{"scenario":{"scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","ncm":"8703.22.10","state":"SP","date":"2026-09-12","mode":"educational","path":"vehicle_equivalent","origin_scenario":"Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","imported":false,"zfm_qualified":false,"reference_price_brl":"147990","price_source_id":"V63-P-BR-V060","price_date":"2026-09-18","full_credit_realization":true,"cbs_ibs_2026_cash_dispensation":true,"calibration_policy":"vehicle_fixed_dealer_fraction","customs_fraction":"0","dealer_margin_fraction":"0.06","assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"educational_ready":true,"actual_sale_verified":false,"confidence":"MEDIUM","warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."],"rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0.02","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0.1257","II":"0","IPI":"0.078"},"rate_rule_ids":{"ICMS":"R-SP-ICMS-VEH12","PIS_UP":"R-PIS-V-MONO","COFINS_UP":"R-COFINS-V-MONO","II":null,"PIS_IMPORT":"R-PIS-IMPORT-V","COFINS_IMPORT":"R-COFINS-IMPORT-V","IPI":"R-IPI-V-MOVER","ICMS_OWN":"R-SP-ICMS-VEH12","PIS_RETAIL":"R-PIS-V-DEALER","COFINS_RETAIL":"R-COFINS-V-DEALER"},"rate_evidence":{"ICMS":"conditional_sourced_rate","ICMS_OWN":"conditional_sourced_rate","PIS_UP":"conditional_sourced_rate","COFINS_UP":"conditional_sourced_rate","PIS_RETAIL":"conditional_sourced_rate","COFINS_RETAIL":"conditional_sourced_rate","PIS_CREDIT":"conditional_sourced_rate","COFINS_CREDIT":"conditional_sourced_rate","PIS_IMPORT":"not_applicable_finished_domestic","COFINS_IMPORT":"not_applicable_finished_domestic","II":"not_applicable_finished_domestic","IPI":"formula_derived_representative_inputs_not_certified"},"IVA_original":"0","IVA_adjusted":false,"cest":null,"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"calculation_boundary":"One representative manufacturer/importer-to-retailer chain; fixed residual includes upstream resources, margins and any unallocated taxes/charges. Not whole-economy tax-free cost.","education_use_allowed":true,"research_checked_at":"2026-09-18","IPI_selection":{"base_pp":"6.3","propulsion_pp":"0","power_pp":"1.5","efficiency_pp":"0","safety_pp":"0","recycling_pp":"0","method":"representative_NC87-13_proxy","marketing_power_cv":"176","power_kw_proxy":"129.44778000","power_input_status":"published_marketing_power_proxy_not_certified_regulatory_power","propulsion":"ICE_flex","sustainable_assumed":false,"rate":"0.078","power_band_upper_inclusive_kw":132,"source_ids":["V63-S-BR-V060","V4-S003"],"potential_rate_range":{"low":"0.028","high":"0.078"},"range_meaning":"Legal bonus envelope at this stated power proxy, not a confidence interval or proof of eligibility. Default assumes no efficiency, safety or recycling bonus."},"calibrated":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"}},"baseline":{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":[],"price_brl":"147990.00000000000000000000000000000000","reference_price_brl":"147990","savings_vs_reference_brl":"0.00000000000000000000000000000000","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"40569.89827139874739039665970772442588726","modeled_net_tax_components_brl":{"II":"0","IPI":"9880.417954070981210855949895615866388308","ICMS":"17758.80000000000000000000000000000000000","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672"},"modeled_tax_share_percent":"27.41394572025052192066805845511482254697","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"147990.00","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"40569.90","modeled_tax_share_percent":"27.41","savings_vs_reference_brl":"0.00"},"effective_rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0.02","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0.1257","II":"0","IPI":"0.078"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"126672.0250521920668058455114822546972860","supplier_own_ICMS":"15200.64300626304801670146137787056367432","supplier_IPI":"9880.417954070981210855949895615866388308","supplier_PC_base":"111471.3820459290187891440501043841336117","supplier_PIS_debit":"2229.427640918580375782881002087682672234","supplier_COFINS_debit":"10701.25267640918580375782881002087682672","IVA_applied":"0","presumed_ST_base":"147990.00000000000000000000000000000000","ICMS_ST":"2558.15699373695198329853862212943632568","retailer_acquisition_cash":"139110.6000000000000000000000000000000000","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"9880.417954070981210855949895615866388308","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672","ICMS":"17758.80000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000004"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},"toggle_cases":[{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":[],"price_brl":"147990.00000000000000000000000000000000","reference_price_brl":"147990","savings_vs_reference_brl":"0.00000000000000000000000000000000","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"40569.89827139874739039665970772442588726","modeled_net_tax_components_brl":{"II":"0","IPI":"9880.417954070981210855949895615866388308","ICMS":"17758.80000000000000000000000000000000000","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672"},"modeled_tax_share_percent":"27.41394572025052192066805845511482254697","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"147990.00","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"40569.90","modeled_tax_share_percent":"27.41","savings_vs_reference_brl":"0.00"},"effective_rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0.02","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0.1257","II":"0","IPI":"0.078"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"126672.0250521920668058455114822546972860","supplier_own_ICMS":"15200.64300626304801670146137787056367432","supplier_IPI":"9880.417954070981210855949895615866388308","supplier_PC_base":"111471.3820459290187891440501043841336117","supplier_PIS_debit":"2229.427640918580375782881002087682672234","supplier_COFINS_debit":"10701.25267640918580375782881002087682672","IVA_applied":"0","presumed_ST_base":"147990.00000000000000000000000000000000","ICMS_ST":"2558.15699373695198329853862212943632568","retailer_acquisition_cash":"139110.6000000000000000000000000000000000","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"9880.417954070981210855949895615866388308","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672","ICMS":"17758.80000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000004"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["IPI"],"price_brl":"136762.2523249193395331182387549819700133","reference_price_brl":"147990","savings_vs_reference_brl":"11227.7476750806604668817612450180299867","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"29342.15059631808692351489846270639590055","modeled_net_tax_components_brl":{"II":"0","IPI":"0.0000000000000000000000000000000000","ICMS":"16411.47027899032074397418865059783640160","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672"},"modeled_tax_share_percent":"21.45486060481593674590542691379575910047","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"136762.25","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"29342.15","modeled_tax_share_percent":"21.45","savings_vs_reference_brl":"11227.75"},"effective_rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0.02","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0.1257","II":"0","IPI":"0"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"126672.0250521920668058455114822546972860","supplier_own_ICMS":"15200.64300626304801670146137787056367432","supplier_IPI":"0.0000000000000000000000000000000000","supplier_PC_base":"111471.3820459290187891440501043841336117","supplier_PIS_debit":"2229.427640918580375782881002087682672234","supplier_COFINS_debit":"10701.25267640918580375782881002087682672","IVA_applied":"0","presumed_ST_base":"136762.2523249193395331182387549819700133","ICMS_ST":"1210.82727272727272727272727272727272728","retailer_acquisition_cash":"127882.8523249193395331182387549819700133","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"0.0000000000000000000000000000000000","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672","ICMS":"16411.47027899032074397418865059783640160"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000005"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["ICMS"],"price_brl":"129045.5498455114822546972860125260960334","reference_price_brl":"147990","savings_vs_reference_brl":"18944.4501544885177453027139874739039666","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"21625.44811691022964509394572025052192067","modeled_net_tax_components_brl":{"II":"0","IPI":"8694.767799582463465553235908141962421713","ICMS":"0.0000000000000000000000000000000000","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672"},"modeled_tax_share_percent":"16.75799602760374868560418155038373654241","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"129045.55","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"21625.45","modeled_tax_share_percent":"16.76","savings_vs_reference_brl":"18944.45"},"effective_rates":{"ICMS":"0","ICMS_OWN":"0","PIS_UP":"0.02","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0.1257","II":"0","IPI":"0.078"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"111471.3820459290187891440501043841336117","supplier_own_ICMS":"0.0000000000000000000000000000000000","supplier_IPI":"8694.767799582463465553235908141962421713","supplier_PC_base":"111471.3820459290187891440501043841336117","supplier_PIS_debit":"2229.427640918580375782881002087682672234","supplier_COFINS_debit":"10701.25267640918580375782881002087682672","IVA_applied":"0","presumed_ST_base":"129045.5498455114822546972860125260960334","ICMS_ST":"0.0000000000000000000000000000000000","retailer_acquisition_cash":"120166.1498455114822546972860125260960334","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"8694.767799582463465553235908141962421713","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672","ICMS":"0.0000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000003"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["PIS"],"price_brl":"144939.1200724054706355591311343523732905","reference_price_brl":"147990","savings_vs_reference_brl":"3050.8799275945293644408688656476267095","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"37519.01834380421802595579084207679917769","modeled_net_tax_components_brl":{"II":"0","IPI":"9661.824636503039148668871358102241025734","ICMS":"17392.69440868865647626709573612228479486","PIS":"0.0000000000000000000000000000000000","COFINS":"10464.49929861252240101982374785227335710"},"modeled_tax_share_percent":"25.88605362379825341196459321056184366023","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"144939.12","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"37519.02","modeled_tax_share_percent":"25.89","savings_vs_reference_brl":"3050.88"},"effective_rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0","COFINS_IMPORT":"0.1257","II":"0","IPI":"0.078"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"123869.5466218338352393445045910543721248","supplier_own_ICMS":"14864.34559462006022872134055092652465498","supplier_IPI":"9661.824636503039148668871358102241025734","supplier_PC_base":"109005.2010272137750106231640401278474698","supplier_PIS_debit":"0.0000000000000000000000000000000000","supplier_COFINS_debit":"10464.49929861252240101982374785227335710","IVA_applied":"0","presumed_ST_base":"144939.1200724054706355591311343523732905","ICMS_ST":"2528.34881406859624754575518519576013988","retailer_acquisition_cash":"136059.7200724054706355591311343523732904","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"9661.824636503039148668871358102241025734","PIS":"0.0000000000000000000000000000000000","COFINS":"10464.49929861252240101982374785227335710","ICMS":"17392.69440868865647626709573612228479486"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000011"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["COFINS"],"price_brl":"134481.4508348794063079777365491651205936","reference_price_brl":"147990","savings_vs_reference_brl":"13508.5491651205936920222634508348794064","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"27061.34910627815369837439625688954648094","modeled_net_tax_components_brl":{"II":"0","IPI":"8912.540276937497337139448681351454987004","ICMS":"16137.77410018552875695732838589981447123","PIS":"2011.034729155127604277619189638277022708","COFINS":"0.0000000000000000000000000000000000"},"modeled_tax_share_percent":"20.12273732791962293842401696061022734344","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"134481.45","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"27061.35","modeled_tax_share_percent":"20.12","savings_vs_reference_brl":"13508.55"},"effective_rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0.02","COFINS_UP":"0","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0","II":"0","IPI":"0.078"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"114263.3368838140684248647266839930126539","supplier_own_ICMS":"13711.60042605768821098376720207916151847","supplier_IPI":"8912.540276937497337139448681351454987004","supplier_PC_base":"100551.7364577563802138809594819138511354","supplier_PIS_debit":"2011.034729155127604277619189638277022708","supplier_COFINS_debit":"0.0000000000000000000000000000000000","IVA_applied":"0","presumed_ST_base":"134481.4508348794063079777365491651205936","ICMS_ST":"2426.17367412784054597356118382065295276","retailer_acquisition_cash":"125602.0508348794063079777365491651205937","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"8912.540276937497337139448681351454987004","PIS":"2011.034729155127604277619189638277022708","COFINS":"0.0000000000000000000000000000000000","ICMS":"16137.77410018552875695732838589981447123"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"-0.00000000000000000000000000000000004"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["ICMS","IPI"],"price_brl":"120350.7820459290187891440501043841336117","reference_price_brl":"147990","savings_vs_reference_brl":"27639.2179540709812108559498956158663883","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"12930.68031732776617954070981210855949895","modeled_net_tax_components_brl":{"II":"0","IPI":"0.0000000000000000000000000000000000","ICMS":"0.0000000000000000000000000000000000","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672"},"modeled_tax_share_percent":"10.74415977819992812034707603840427170508","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"120350.78","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"12930.68","modeled_tax_share_percent":"10.74","savings_vs_reference_brl":"27639.22"},"effective_rates":{"ICMS":"0","ICMS_OWN":"0","PIS_UP":"0.02","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0.1257","II":"0","IPI":"0"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"111471.3820459290187891440501043841336117","supplier_own_ICMS":"0.0000000000000000000000000000000000","supplier_IPI":"0.0000000000000000000000000000000000","supplier_PC_base":"111471.3820459290187891440501043841336117","supplier_PIS_debit":"2229.427640918580375782881002087682672234","supplier_COFINS_debit":"10701.25267640918580375782881002087682672","IVA_applied":"0","presumed_ST_base":"120350.7820459290187891440501043841336117","ICMS_ST":"0.0000000000000000000000000000000000","retailer_acquisition_cash":"111471.3820459290187891440501043841336117","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"0.0000000000000000000000000000000000","PIS":"2229.427640918580375782881002087682672234","COFINS":"10701.25267640918580375782881002087682672","ICMS":"0.0000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000005"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["IPI","PIS"],"price_brl":"133959.7738945611079666172318637816448520","reference_price_brl":"147990","savings_vs_reference_brl":"14030.2261054388920333827681362183551480","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"26539.67216595985535701389157150607073934","modeled_net_tax_components_brl":{"II":"0","IPI":"0.0000000000000000000000000000000000","ICMS":"16075.17286734733295599406782365379738224","PIS":"0.0000000000000000000000000000000000","COFINS":"10464.49929861252240101982374785227335710"},"modeled_tax_share_percent":"19.81167285848740213034505503986685227440","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"133959.77","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"26539.67","modeled_tax_share_percent":"19.81","savings_vs_reference_brl":"14030.23"},"effective_rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0","COFINS_IMPORT":"0.1257","II":"0","IPI":"0"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"123869.5466218338352393445045910543721248","supplier_own_ICMS":"14864.34559462006022872134055092652465498","supplier_IPI":"0.0000000000000000000000000000000000","supplier_PC_base":"109005.2010272137750106231640401278474698","supplier_PIS_debit":"0.0000000000000000000000000000000000","supplier_COFINS_debit":"10464.49929861252240101982374785227335710","IVA_applied":"0","presumed_ST_base":"133959.7738945611079666172318637816448520","ICMS_ST":"1210.82727272727272727272727272727272726","retailer_acquisition_cash":"125080.3738945611079666172318637816448521","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"0.0000000000000000000000000000000000","PIS":"0.0000000000000000000000000000000000","COFINS":"10464.49929861252240101982374785227335710","ICMS":"16075.17286734733295599406782365379738224"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"-0.00000000000000000000000000000000004"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["COFINS","IPI"],"price_brl":"124353.5641565413411521374539567202853811","reference_price_brl":"147990","savings_vs_reference_brl":"23636.4358434586588478625460432797146189","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"16933.46242794008854253411366444471126844","modeled_net_tax_components_brl":{"II":"0","IPI":"0.0000000000000000000000000000000000","ICMS":"14922.42769878496093825649447480643424573","PIS":"2011.034729155127604277619189638277022708","COFINS":"0.0000000000000000000000000000000000"},"modeled_tax_share_percent":"13.61719106548772098029341504365732828905","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"124353.56","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"16933.46","modeled_tax_share_percent":"13.62","savings_vs_reference_brl":"23636.44"},"effective_rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0.02","COFINS_UP":"0","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0","II":"0","IPI":"0"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"114263.3368838140684248647266839930126539","supplier_own_ICMS":"13711.60042605768821098376720207916151847","supplier_IPI":"0.0000000000000000000000000000000000","supplier_PC_base":"100551.7364577563802138809594819138511354","supplier_PIS_debit":"2011.034729155127604277619189638277022708","supplier_COFINS_debit":"0.0000000000000000000000000000000000","IVA_applied":"0","presumed_ST_base":"124353.5641565413411521374539567202853811","ICMS_ST":"1210.82727272727272727272727272727272726","retailer_acquisition_cash":"115474.1641565413411521374539567202853812","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"0.0000000000000000000000000000000000","PIS":"2011.034729155127604277619189638277022708","COFINS":"0.0000000000000000000000000000000000","ICMS":"14922.42769878496093825649447480643424573"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"-0.00000000000000000000000000000000004"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["ICMS","PIS"],"price_brl":"126387.0067073364494614517708352578195724","reference_price_brl":"147990","savings_vs_reference_brl":"21602.9932926635505385482291647421804276","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"18966.90497873519685184843054298224545974","modeled_net_tax_components_brl":{"II":"0","IPI":"8502.405680122674450828606795129972102644","ICMS":"0.0000000000000000000000000000000000","PIS":"0.0000000000000000000000000000000000","COFINS":"10464.49929861252240101982374785227335710"},"modeled_tax_share_percent":"15.00700544531071284693689547337022197530","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"126387.01","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"18966.90","modeled_tax_share_percent":"15.01","savings_vs_reference_brl":"21602.99"},"effective_rates":{"ICMS":"0","ICMS_OWN":"0","PIS_UP":"0","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0","COFINS_IMPORT":"0.1257","II":"0","IPI":"0.078"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"109005.2010272137750106231640401278474698","supplier_own_ICMS":"0.0000000000000000000000000000000000","supplier_IPI":"8502.405680122674450828606795129972102644","supplier_PC_base":"109005.2010272137750106231640401278474698","supplier_PIS_debit":"0.0000000000000000000000000000000000","supplier_COFINS_debit":"10464.49929861252240101982374785227335710","IVA_applied":"0","presumed_ST_base":"126387.0067073364494614517708352578195724","ICMS_ST":"0.0000000000000000000000000000000000","retailer_acquisition_cash":"117507.6067073364494614517708352578195724","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"8502.405680122674450828606795129972102644","PIS":"0.0000000000000000000000000000000000","COFINS":"10464.49929861252240101982374785227335710","ICMS":"0.0000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"-0.00000000000000000000000000000000004"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["COFINS","ICMS"],"price_brl":"117274.1719014613778705636743215031315240","reference_price_brl":"147990","savings_vs_reference_brl":"30715.8280985386221294363256784968684760","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"9854.070172860125260960334029227557411269","modeled_net_tax_components_brl":{"II":"0","IPI":"7843.035443704997656682714839589280388561","ICMS":"0.0000000000000000000000000000000000","PIS":"2011.034729155127604277619189638277022708","COFINS":"0.0000000000000000000000000000000000"},"modeled_tax_share_percent":"8.402591988575219810258612949742179501065","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"117274.17","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"9854.07","modeled_tax_share_percent":"8.40","savings_vs_reference_brl":"30715.83"},"effective_rates":{"ICMS":"0","ICMS_OWN":"0","PIS_UP":"0.02","COFINS_UP":"0","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0","II":"0","IPI":"0.078"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"100551.7364577563802138809594819138511354","supplier_own_ICMS":"0.0000000000000000000000000000000000","supplier_IPI":"7843.035443704997656682714839589280388561","supplier_PC_base":"100551.7364577563802138809594819138511354","supplier_PIS_debit":"2011.034729155127604277619189638277022708","supplier_COFINS_debit":"0.0000000000000000000000000000000000","IVA_applied":"0","presumed_ST_base":"117274.1719014613778705636743215031315240","ICMS_ST":"0.0000000000000000000000000000000000","retailer_acquisition_cash":"108394.7719014613778705636743215031315240","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"7843.035443704997656682714839589280388561","PIS":"2011.034729155127604277619189638277022708","COFINS":"0.0000000000000000000000000000000000","ICMS":"0.0000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.000000000000000000000000000000000031"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["COFINS","PIS"],"price_brl":"131993.6263636363636363636363636363636364","reference_price_brl":"147990","savings_vs_reference_brl":"15996.3736363636363636363636363636363636","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"24573.52463503511102676029607136078952363","modeled_net_tax_components_brl":{"II":"0","IPI":"8734.289471398747390396659707724425887262","ICMS":"15839.23516363636363636363636363636363637","PIS":"0.00000000000000000000000000000000000","COFINS":"0.00000000000000000000000000000000000"},"modeled_tax_share_percent":"18.61720547576758140121788227563582183433","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"131993.63","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"24573.52","modeled_tax_share_percent":"18.62","savings_vs_reference_brl":"15996.37"},"effective_rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0","COFINS_UP":"0","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0","COFINS_IMPORT":"0","II":"0","IPI":"0.078"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"111978.0701461377870563674321503131524008","supplier_own_ICMS":"13437.36841753653444676409185803757828810","supplier_IPI":"8734.289471398747390396659707724425887262","supplier_PC_base":"98540.70172860125260960334029227557411270","supplier_PIS_debit":"0.00000000000000000000000000000000000","supplier_COFINS_debit":"0.00000000000000000000000000000000000","IVA_applied":"0","presumed_ST_base":"131993.6263636363636363636363636363636364","ICMS_ST":"2401.86674609982918959954450559878534827","retailer_acquisition_cash":"123114.2263636363636363636363636363636364","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"8734.289471398747390396659707724425887262","PIS":"0.00000000000000000000000000000000000","COFINS":"0.00000000000000000000000000000000000","ICMS":"15839.23516363636363636363636363636363637"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000007"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["ICMS","IPI","PIS"],"price_brl":"117884.6010272137750106231640401278474698","reference_price_brl":"147990","savings_vs_reference_brl":"30105.3989727862249893768359598721525302","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"10464.49929861252240101982374785227335710","modeled_net_tax_components_brl":{"II":"0","IPI":"0.0000000000000000000000000000000000","ICMS":"0.0000000000000000000000000000000000","PIS":"0.0000000000000000000000000000000000","COFINS":"10464.49929861252240101982374785227335710"},"modeled_tax_share_percent":"8.876900975553866057210289818030513948179","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"117884.60","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"10464.50","modeled_tax_share_percent":"8.88","savings_vs_reference_brl":"30105.40"},"effective_rates":{"ICMS":"0","ICMS_OWN":"0","PIS_UP":"0","COFINS_UP":"0.096","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0","COFINS_IMPORT":"0.1257","II":"0","IPI":"0"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"109005.2010272137750106231640401278474698","supplier_own_ICMS":"0.0000000000000000000000000000000000","supplier_IPI":"0.0000000000000000000000000000000000","supplier_PC_base":"109005.2010272137750106231640401278474698","supplier_PIS_debit":"0.0000000000000000000000000000000000","supplier_COFINS_debit":"10464.49929861252240101982374785227335710","IVA_applied":"0","presumed_ST_base":"117884.6010272137750106231640401278474698","ICMS_ST":"0.0000000000000000000000000000000000","retailer_acquisition_cash":"109005.2010272137750106231640401278474698","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"0.0000000000000000000000000000000000","PIS":"0.0000000000000000000000000000000000","COFINS":"10464.49929861252240101982374785227335710","ICMS":"0.0000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000000"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["COFINS","ICMS","IPI"],"price_brl":"109431.1364577563802138809594819138511354","reference_price_brl":"147990","savings_vs_reference_brl":"38558.8635422436197861190405180861488646","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"2011.034729155127604277619189638277022708","modeled_net_tax_components_brl":{"II":"0","IPI":"0.0000000000000000000000000000000000","ICMS":"0.0000000000000000000000000000000000","PIS":"2011.034729155127604277619189638277022708","COFINS":"0.0000000000000000000000000000000000"},"modeled_tax_share_percent":"1.837717119872410204878880731428782146648","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"109431.14","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"2011.03","modeled_tax_share_percent":"1.84","savings_vs_reference_brl":"38558.86"},"effective_rates":{"ICMS":"0","ICMS_OWN":"0","PIS_UP":"0.02","COFINS_UP":"0","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0.0262","COFINS_IMPORT":"0","II":"0","IPI":"0"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"100551.7364577563802138809594819138511354","supplier_own_ICMS":"0.0000000000000000000000000000000000","supplier_IPI":"0.0000000000000000000000000000000000","supplier_PC_base":"100551.7364577563802138809594819138511354","supplier_PIS_debit":"2011.034729155127604277619189638277022708","supplier_COFINS_debit":"0.0000000000000000000000000000000000","IVA_applied":"0","presumed_ST_base":"109431.1364577563802138809594819138511354","ICMS_ST":"0.0000000000000000000000000000000000","retailer_acquisition_cash":"100551.7364577563802138809594819138511354","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"0.0000000000000000000000000000000000","PIS":"2011.034729155127604277619189638277022708","COFINS":"0.0000000000000000000000000000000000","ICMS":"0.0000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"-0.000000000000000000000000000000000008"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["COFINS","IPI","PIS"],"price_brl":"122068.2974188650597836401594230404251281","reference_price_brl":"147990","savings_vs_reference_brl":"25921.7025811349402163598405769595748719","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"14648.19569026380717403681913076485101537","modeled_net_tax_components_brl":{"II":"0","IPI":"0.0000000000000000000000000000000000","ICMS":"14648.19569026380717403681913076485101537","PIS":"0.00000000000000000000000000000000000","COFINS":"0.00000000000000000000000000000000000"},"modeled_tax_share_percent":"12.00000000000000000000000000000000000000","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"122068.30","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"14648.20","modeled_tax_share_percent":"12.00","savings_vs_reference_brl":"25921.70"},"effective_rates":{"ICMS":"0.12","ICMS_OWN":"0.12","PIS_UP":"0","COFINS_UP":"0","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0","COFINS_IMPORT":"0","II":"0","IPI":"0"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"111978.0701461377870563674321503131524008","supplier_own_ICMS":"13437.36841753653444676409185803757828810","supplier_IPI":"0.0000000000000000000000000000000000","supplier_PC_base":"98540.70172860125260960334029227557411270","supplier_PIS_debit":"0.00000000000000000000000000000000000","supplier_COFINS_debit":"0.00000000000000000000000000000000000","IVA_applied":"0","presumed_ST_base":"122068.2974188650597836401594230404251281","ICMS_ST":"1210.82727272727272727272727272727272727","retailer_acquisition_cash":"113188.8974188650597836401594230404251281","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"0.0000000000000000000000000000000000","PIS":"0.00000000000000000000000000000000000","COFINS":"0.00000000000000000000000000000000000","ICMS":"14648.19569026380717403681913076485101537"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000003"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["COFINS","ICMS","PIS"],"price_brl":"115106.2764634321503131524008350730688935","reference_price_brl":"147990","savings_vs_reference_brl":"32883.7235365678496868475991649269311065","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"7686.174734830897703549060542797494780794","modeled_net_tax_components_brl":{"II":"0","IPI":"7686.174734830897703549060542797494780794","ICMS":"0.00000000000000000000000000000000000","PIS":"0.00000000000000000000000000000000000","COFINS":"0.00000000000000000000000000000000000"},"modeled_tax_share_percent":"6.677459275882928047328845538271721919741","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"115106.28","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"7686.17","modeled_tax_share_percent":"6.68","savings_vs_reference_brl":"32883.72"},"effective_rates":{"ICMS":"0","ICMS_OWN":"0","PIS_UP":"0","COFINS_UP":"0","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0","COFINS_IMPORT":"0","II":"0","IPI":"0.078"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"98540.70172860125260960334029227557411274","supplier_own_ICMS":"0.00000000000000000000000000000000000","supplier_IPI":"7686.174734830897703549060542797494780794","supplier_PC_base":"98540.70172860125260960334029227557411274","supplier_PIS_debit":"0.00000000000000000000000000000000000","supplier_COFINS_debit":"0.00000000000000000000000000000000000","IVA_applied":"0","presumed_ST_base":"115106.2764634321503131524008350730688935","ICMS_ST":"0.00000000000000000000000000000000000","retailer_acquisition_cash":"106226.8764634321503131524008350730688935","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"7686.174734830897703549060542797494780794","PIS":"0.00000000000000000000000000000000000","COFINS":"0.00000000000000000000000000000000000","ICMS":"0.00000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.000000000000000000000000000000000006"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]},{"engine_version":"0.3.0","scenario_id":"EDU-BR-V060","product_id":"BR-V060","tax_profile_id":"V02","date":"2026-09-12","state":"SP","mode":"educational","publication_label":"Estimativa didática — cenário representativo de São Paulo","actual_sale_verified":false,"disabled_families":["COFINS","ICMS","IPI","PIS"],"price_brl":"107420.1017286012526096033402922755741127","reference_price_brl":"147990","savings_vs_reference_brl":"40569.8982713987473903966597077244258873","fixed_residual_brl":"107420.1017286012526096033402922755741127","modeled_net_tax_total_brl":"0.00000000000000000000000000000000000","modeled_net_tax_components_brl":{"II":"0","IPI":"0.00000000000000000000000000000000000","ICMS":"0.00000000000000000000000000000000000","PIS":"0.00000000000000000000000000000000000","COFINS":"0.00000000000000000000000000000000000"},"modeled_tax_share_percent":"0.0","rounding_policy":"Decimal40 calculation; UI values HALF_UP cents; no NF-e invoice rounding claim","display":{"price_brl":"107420.10","fixed_residual_brl":"107420.10","modeled_net_tax_total_brl":"0.00","modeled_tax_share_percent":"0.00","savings_vs_reference_brl":"40569.90"},"effective_rates":{"ICMS":"0","ICMS_OWN":"0","PIS_UP":"0","COFINS_UP":"0","PIS_RETAIL":"0","COFINS_RETAIL":"0","PIS_CREDIT":"0","COFINS_CREDIT":"0","PIS_IMPORT":"0","COFINS_IMPORT":"0","II":"0","IPI":"0"},"trace":{"fixed_calibration":{"upstream_fixed_residual_brl":"98540.70172860125260960334029227557411274","retailer_fixed_residual_brl":"8879.40","customs_value_brl":"0","baseline_upstream_price_ex_IPI_ST_brl":"126672.0250521920668058455114822546972860","baseline_adjusted_IVA":"0","calibrated_to_price_brl":"147990","calibration_status":"derived_model_values_not_observed_invoices"},"supplier_price_ex_IPI_ST":"98540.70172860125260960334029227557411274","supplier_own_ICMS":"0.00000000000000000000000000000000000","supplier_IPI":"0.00000000000000000000000000000000000","supplier_PC_base":"98540.70172860125260960334029227557411274","supplier_PIS_debit":"0.00000000000000000000000000000000000","supplier_COFINS_debit":"0.00000000000000000000000000000000000","IVA_applied":"0","presumed_ST_base":"107420.1017286012526096033402922755741127","ICMS_ST":"0.00000000000000000000000000000000000","retailer_acquisition_cash":"98540.70172860125260960334029227557411274","retailer_PC_revenue_base":"0","retailer_PC_credit_base":"0","import_ICMS_base_before_grossup":"0","import_ICMS_gross_base":"0","import_payments":{"II":"0","IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"eligible_import_credits":{"IPI":"0","PIS":"0","COFINS":"0","ICMS":"0"},"supplier_net_remittance_or_credit":{"IPI":"0.00000000000000000000000000000000000","PIS":"0.00000000000000000000000000000000000","COFINS":"0.00000000000000000000000000000000000","ICMS":"0.00000000000000000000000000000000000"},"retailer_debits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_credits":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"retailer_net_remittance_or_credit":{"PIS":"0","COFINS":"0","IPI":"0","ICMS":"0"},"price_reconciliation_error":"0.00000000000000000000000000000000000"},"assumption_ids":["A-CREDITS","A-2026-TEST","A-ORIGIN","A-FEES-BOUNDARY","A-SP-CHAIN","A-VEHICLE-MARGIN","A-VEHICLE-ST","A-V63-POWER-NO-BONUSES"],"source_ids":["S004","S005","S007","S008","S009","S010","S012","S014","S023","S029","S037","V4-S002","V4-S003","V63-P-BR-V060","V63-R-BR-V060","V63-S-BR-V060"],"warnings":["Educational representative estimate, not an actual invoice or prediction of market repricing.","The fixed residual includes costs, margins and possibly unallocated upstream taxes.","Rules are inherited from the saved September 12, 2026 SP snapshot. September 17–18 price inspection is not a new full legal audit.","IPI uses a published-power proxy, with no unverified efficiency, safety, recycling or sustainable-car bonus.","Preço público anunciado na consulta de 18/09/2026, sujeito a estoque, pintura, frete e condições locais. Referência brasileira; cálculo de impostos para São Paulo. Não é transação ou disponibilidade de unidade verificada. Campanha Jeep GO, 03/09 a 01/10/2026; versão de entrada indicada, não bônus adicional por troca de usado.","Stellantis confirma produção de Renegade, Compass e Commander em Goiana (PE), junho de 2026. Cenário de fabricação brasileira, sem II sobre veículo completo; origem de unidade não verificada.","Potência publicada usada como proxy, sem bônus de IPI não comprovados. Cilindrada classificada provisoriamente pela descrição comercial dentro de 1000 < cm³ ≤ 1500; cilindrada exata não afirmada."]}]}